Rating Rationale
April 28, 2021 | Mumbai
HT Media Limited
Ratings reaffirmed at 'CRISIL AA / Stable / CRISIL A1+ '
 
Rating Action
Rs.100 Crore Non Convertible DebenturesCRISIL AA/Stable (Reaffirmed)
Rs.500 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the debt programmes of HT Media Ltd (HTML).

 

The ratings continue to reflect the strong market position of HTML's flagship English daily, Hindustan Times (HT), in the National Capital Region (NCR), and the established market position of its Hindi daily, Hindustan. The ratings also factor in HTML's healthy financial flexibility, because of strong liquidity. These strengths are partially offset by susceptibility to volatility in newsprint prices and economic downturns.

 

Although HTML’s operating performance has been significantly impacted in fiscal 2021 by the ongoing Covid-19 pandemic, there has been a sequential improvement in its operating performance over the three quarters through December 2020. Advertisement (ad) revenue, which contributes about three-fourth to the topline of print media companies, including HTML, has a high correlation with economic growth. As the economy is expected to rebound in fiscal 2022, Ad revenue should also recover.

 

CRISIL Ratings believes the impact of the second wave of Covid-19 on print media companies to be less severe when compared to that in the last fiscal. This is because, circulation of newspapers are seen rebounding, which would gradually push advertisements too. Therefore while print media companies’ revenue may remain modest in the first quarter of fiscal 2022, it is expected to recover second quarter onwards, with a full recovery in fiscal 2023. Any sustained decline in subscription of newspapers thereby impacting operating performance would remain key monitorable.

 

HTML has also undertaken various cost-rationalisation measures such as reduction in pagination, employee and other fixed costs, which have contained its operating loss to a large extent in fiscal 2021. But, newsprint cost, which accounts for 30-35% of the total expenses for HTML, is estimated to have increased by 20-30% over the past 4-6 months in the industry. While the earnings before interest, taxes, depreciation, and amortisation (EBITDA) ratio is expected to improve in-line with the recovery in revenue in fiscal 2022, any significant and sustained increase in newsprint prices impacting profitability and the credit risk profile of HTML will remain a key rating sensitivity factor.

 

HTML’s credit risk profile is resilient due to its market leadership, healthy liquidity of over Rs 1,700 crore as on September 30, 2020, prudent capital structure, and high financial flexibility despite the decline in revenue in fiscal 2021.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of HTML and its subsidiaries. This is because the entities, collectively referred to as HTML group, are in related businesses and have common promoters.

 

Please refer Annexure - List of entities consolidated, for details of the entities considered and their analytical treatment for consolidation

Key Rating Drivers & Detailed Description

Strengths

  • Established market position of publications: HT is the third-largest English daily in India, with an average daily circulation of about 11 lakh copies during July-December 2019, as per circulation audit by the Audit Bureau of Circulation (ABC). Hindustan is also the fourth-largest Hindi daily, with a circulation of around 22 lakh copies for the same period.

 

According to the Indian Readership Survey (IRS) Q4 2019, Hindustan is the third most read newspaper among Hindi dailies, while HT is the second most read English daily. HT's strong market position in NCR and Hindustan's leading position in Bihar, Jharkhand and UP, should continue to support HTML’s overall business risk profile.

 

  • Strong financial flexibility: Capital structure draws support from the sizeable liquid surplus of over Rs 1,700 crore as on September 30, 2020, which comfortably exceeded total debt of Rs 630 crore. Gearing is estimated at less than 0.40 time as on March 31, 2021, and should remain stable over the medium term. While interest cover has been impacted in fiscal 2021, in-line with profitability, it is expected to improve to 5-7 times in fiscal 2022 from an estimated 2.5 times in fiscal 2021.

 

Nevertheless, financial risk profile should sustain, aided by healthy financial flexibility, strong liquidity and the absence of any large capital expenditure (capex)/investment plans.

 

Weaknesses

  • Subdued operating performance: Revenue declined by around 5.3% year-on-year in fiscal 2020, owing to subdued Ad spends by large corporate advertisers, under sluggish macro-economic conditions. EBITDA margin, however, improved to 6.9% in fiscal 2020, against operating loss reported in fiscal 2019, owing to softening of newsprint prices. Nevertheless, margin remained lower than 18% achieved during fiscal 2018.

 

For the first nine months of fiscal 2021, HTML, on a consolidated level, reported EBITDA loss (excluding non-operating income) of ~Rs 145 crore against operating profit of ~Rs 101 crore reported in the corresponding period of the previous fiscal. Operating performance, though improving sequentially, is expected to remain modest in the first quarter of fiscal 2022, but is expected to recover from second quarter onwards, with a full recovery in fiscal 2023. However, revival in macroeconomic environment and its impact on company’s operating performance amidst the second wave of Covid-19 will remain a key monitorable.

 

  • Exposure to volatility in newsprint prices and economic downturns: A substantial share of operating income is derived from ad revenue, which has a strong linkage to economic activity and is affected by economic cycles. Recessionary cycles and uncertain market conditions lead to a slowdown in spending, constraining the ad revenue for newspapers, as seen in the previous fiscal.

 

In addition to linkages with overall economic activity and corporate spending, the operating cost of the company also depends on movement in newsprint prices. As newsprint accounts for 30-35% of the operating cost and the company imports majority of its newsprint requirement, operating margin is susceptible to volatile newsprint prices and foreign exchange rates. HTML’s EBITDA was impacted in fiscals 2019 due to high cost of newsprint and in fiscal 2020 due to reduced ad revenue from various sectors. Further, with the recent rise in newsprint prices, profitability could get further impacted in fiscal 2022, if prices continue to rise and hence would remain monitored.

Liquidity: Strong

HTML’s superior liquidity is driven by cash and equivalents of over Rs 1,700 crore as on September 30, 2020 and estimated cash accrual of Rs 250-300 crore per fiscal over the medium term. Liquidity is further supported by unutilised bank limit of around Rs 500 crore as of March 2021.  Available liquidity and cash accrual should suffice to cover debt obligation and moderate capex plan over the medium term.

Outlook Stable

CRISIL Ratings believes HTML will continue to benefit from its established market position, while the financial risk profile should remain comfortable, supported by strong liquidity.

Rating Sensitivity factors

Upward factors

  • Strong revenue growth, aiding sustenance of EBITDA above Rs 300 crore on an annual basis
  • Significant scale-up of operations with improved profitability, amidst sustained financial risk profile

 

Downward factors

  • Lower-than-expected cash accrual and EBITDA sustaining below Rs 150 crore on an annual basis
  • Weakening of market position of publications, due to intense competition
  • Large, debt-funded capex/acquisition or diversification into unrelated businesses impacting the financial risk profile

About the Company

Hindustan Times Ltd (HTL), a KK Birla group company, which holds 69.5% stake in HTML as on March 31, 2020; demerged its print media business into HTML in July 2003. HT, the leading English daily in Delhi that was inaugurated by Mahatma Gandhi in 1924, is HTML's flagship product. Other publications include Hindustan and Mint. HTML has presence in the FM radio space through Fever 104 FM, Radio Nasha and Radio One; and has internet portals such as shine.com.

Key Financial Indicators

As on / for the period ended March 31

Unit

2020

2019

Revenue

Rs crore

2,083

2199

PAT

Rs crore

-342

16

PAT margin

%

-16.4

0.7

Adjusted debt/adjusted networth

Times

0.35

0.44

Adjusted interest coverage

Times

3.73

1.94

Financial numbers mentioned in this report are CRISIL Ratings adjusted numbers and may not directly comparable with company financials.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Debentures*

NA

NA

NA

100.0

Simple

CRISIL AA/Stable

NA

Commercial paper

NA

NA

NA

500.0

Simple

CRISIL A1+

*Not yet placed by the company

Annexure – List of entities consolidated

Name of entity

Extent of consolidation

Rationale of consolidation

Hindustan Media Ventures Ltd

Full

Related business and common promoters

HT Digital Media Holdings Ltd

Full

Related business and common promoters

HT Music and Entertainment Company Ltd

Full

Related business and common promoters

HT Education Ltd

Full

Related business and common promoters

HT Learning Centers Ltd

Full

Related business and common promoters

India Education Services Private Ltd

Full

Related business and common promoters

HT Global Education Private Ltd

Full

Related business and common promoters

Topmovies Entertainment Ltd

Full

Related business and common promoters

Firefly-e-Ventures Ltd

Full

Related business and common promoters

HT Mobile Solutions Ltd

Full

Related business and common promoters

HT Overseas Pte. Ltd

Full

Related business and common promoters

HT Noida (Company) Ltd

Full

Related business and common promoters

Shine HR Tech Ltd

Full

Related business and common promoters

Next Mediaworks Ltd

Full

Strong business linkages

Next Radio Ltd

Full

Strong business linkages

Syngience Broadcast Ahmedabad Ltd

Full

Strong business linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper ST 500.0 CRISIL A1+   -- 31-07-20 CRISIL A1+ 10-12-19 CRISIL A1+ 02-11-18 CRISIL A1+ CRISIL A1+
      --   --   -- 30-04-19 CRISIL A1+ 05-07-18 CRISIL A1+ --
Non Convertible Debentures LT 100.0 CRISIL AA/Stable   -- 31-07-20 CRISIL AA/Stable 10-12-19 CRISIL AA/Stable 02-11-18 CRISIL AA+/Negative CRISIL AA+/Stable
      --   --   -- 30-04-19 CRISIL AA+/Negative 05-07-18 CRISIL AA+/Stable --
Short Term Debt (Including Commercial Paper) ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
 
 

     

Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


ROUNAK AGARWAL
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
ROUNAK.AGARWAL@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html